2003 Results :  3Q DIRECTV Consolidated Balance Sheets
DIRECTV HOLDINGS LLC
CONSOLIDATED BALANCE SHEETS
(Dollars in Millions)
(Unaudited)
September 30,
2003
December 31,
2002


ASSETS
Current Assets
Cash and cash equivalents
 $          380.2
 $             14.1

Accounts receivable, net of allowances
of $51.2 and $54.3

            450.9
              506.7
Inventories, net
              129.0
                62.6
Prepaid expenses and other
            554.3
              545.8


Total Current Assets
          1,514.4
           1,129.2
Satellites, net
          981.5
            1,011.3
Property, net
            728.7
              838.6
Goodwill, net
          2,891.1
            2,888.5
Intangible Assets, net
            568.2
              623.7
Other Assets
            118.3
                87.3


                    Total Assets
 $       6,802.2
 $         6,578.6


LIABILITIES AND OWNER'S EQUITY
Current Liabilities
Accounts payable and accrued liabilities
          1,223.0
            1,139.2
Unearned subscriber revenue
            214.9
              156.6
Current portion of long-term debt
              12.2
                    - 


Total Current Liabilities
          1,450.1
            1,295.8
Long-Term Debt
          2,612.8
                    - 
Other Liabilities and Deferred Credits
            354.3
              477.6
Deferred Income Taxes
            244.0
              246.7
Commitments and Contingencies
Owner's Equity
Capital stock and additional paid-in capital
          2,793.6
            5,385.1
Accumulated deficit
           (652.6)
             (823.7)


Subtotal Owner's Equity
          2,141.0
            4,561.4


Accumulated Other Comprehensive Loss
Accumulated unrealized losses on securities
                  - 
                 (2.9)


Total Owner's Equity
          2,141.0
            4,558.5


                     Total Liabilities and Owner's Equity
 $       6,802.2
 $         6,578.6





©2004 Hughes Electronics Corporation.  All rights reserved. Contact Us