2002 Results :  4QConsolidated Statement of Operations
CONSOLIDATED STATEMENTS OF OPERATIONS AND AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
(Dollars in Millions)
(Unaudited)

Fourth Quarter
Twelve Months
Ended December 31,
2002 2001 2002 2001

Revenues
Direct broadcast, leasing and other services $2,195.6 $1,935.6 $8,031.0 $7,204.3
Product sales 276.1 346.0 903.9 1,059.7

Total Revenues 2,471.7 2,281.6 8,934.9 8,264.0

Operating Costs and Expenses, Exclusive of Depreciation and Amortization Expense Shown Below
Broadcast programming and other costs 1,162.3 944.3 4,187.1 3,335.3
Cost of products sold 251.4 309.8 818.6 900.2
Selling, general and administrative expenses 886.4 909.3 3,256.8 3,638.6
Depreciation and amortization 277.0 296.8 1,067.1 1,147.7

Total Operating Costs and Expenses 2,577.1 2,460.2 9,329.6 9,021.8

Operating Loss (105.4) (178.6) (394.7) (757.8)
Interest income 7.4 4.5 24.5 56.7
Interest expense (61.1) (61.9) (336.2) (195.9)
Other, net 379.5 (2.7) 425.5 (92.7)

Income (Loss) Before Income Taxes, Minority Interests, and Cumulative Effect of Accounting Change
220.4 (238.7) (280.9) (989.7)
Income tax (expense) benefit (97.8) 107.8 92.7 325.6
Minority interests in net (earnings) losses of subsidiaries (7.3) (1.7) (21.6) 49.9

Income (Loss) before cumulative effect of accounting changes 115.3 (132.6) (209.8) (614.2)
Cumulative effect of accounting change, net of taxes - - (681.3) (7.4)

Net Income (Loss) 115.3 (132.6) (891.1) (621.6)
Adjustment to exclude the effect of GM purchase accounting - 0.8 - 3.3

Income (Loss) Excluding the Effect of GM Purchase Accounting 115.3 (131.8) (891.1) (618.3)
Preferred stock dividends - (24.1) (46.9) (96.4)

Income (Loss) Used for Computation of Available
   Separate Consolidated Net Income (Loss) $115.3 $(155.9) $(938.0) $(714.7)

Available Separate Consolidated Net Income (Loss)
 
Average number of shares of General Motors Class H Common Stock outstanding (in millions) (Numerator) 958.2 877.3 919.5 876.3
Average Class H dividend base (in millions) (Denominator) 1,381.8 1,300.9 1,343.1 1,300.0
Available Separate Consolidated Net Income (Loss) $80.0 $(105.1) $(642.2) $(481.8)

©2004 Hughes Electronics Corporation.  All rights reserved. Contact Us